Jodeco
Plaza Information Page
Printer
Friendly Version
Photos
| Income-Monthly |
|
|
|
|
| 7
Commercial Units Currently 100% Occupied by 4 Tenants |
|
|
|
|
|
| Unit
Number |
Tenant |
Sq
Ft Occupied |
Total
Rent+CAM |
Less
CAM |
Net Rent Amt |
| #1
& #2 & 1/2 of #3 |
Moyes
Pharmacy |
3150 |
$3,577 |
$656 |
$2,921 |
| 1/2
of #3 & #4 |
Ga
Pool Supply |
2250 |
$2,750 |
$392 |
$2,358 |
| #5
& #6 |
Ga
Gallery |
2700 |
$3,442 |
$523 |
$2,919 |
| #7 |
Sunny
Cleaners |
1600 |
$1,906 |
$262 |
$1,644 |
| Totals |
|
9700 |
$11,675 |
$1,833 |
$9,842 |
| |
|
|
|
|
|
| Purchase
Price Calculation Based on 8% CAP Rate |
|
|
|
|
|
| Net
Monthly Rent |
Net
Yearly Rent |
Purchase
Price |
|
|
|
| $9,842 |
$118,104 |
$1,476,300 |
|
|
|
| |
|
|
|
|
|
| CAM
Expense Breakdown |
|
|
|
|
|
| Payor |
Category |
Monthly
Expenses |
Yearly
Expenses |
|
|
| Waste
Mgmt |
Dumpster |
$160 |
$1,922 |
|
|
| Grassman |
Lawncare |
$183 |
$2,196 |
|
|
| Henry
Cty Water |
Water
Service |
$150 |
$1,800 |
|
|
| Ga
Power |
House
Meter |
$243 |
$2,916 |
|
|
| Allied |
Insurance |
$- |
$2,000 |
|
|
| Henry
Tax Comm. |
Property
Taxes |
$- |
$11,109 |
|
|
| |
|
Total
Yrly Expenses |
$21,943 |
|
|
| |
|
|
|
|
|
| More
Information |
|
|
|
|
|
| Location: |
1920
Hudson Bridge Rd, Just 1 mile off I-75 at the Eagles Landing/Hudson
Bridge Rd exit inStockbridge,GA.
This center has solid tenants that have mostly been tenants sinceconstruction.With
the new WalMart, widening of the I-75 bridge and growth, this
center
is a rock-solid investment . |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
| Traffic
Counts |
15-17k/day |
|
|
|
|
| Year
Built |
1998 |
|
|
|
|
| Type
Construction |
Steel
Building with Brick & Stucco Veneer |
|
|
|
|
| Lease
Terms |
|
|
|
|
|
| Moyes
Pharmacy |
June
2006 |
5
yr option |
|
|
|
| Ga
Pool |
Oct
2010 |
5
yr option |
|
|
|
| Ga
Gallery |
Feb
2008 |
No
option |
|
|
|
| Sunny
Cleaners |
Jan
2014 |
5
yr option |
|
|
|
|
|
|
|
|
|
|